CarloRoco, that was a good explanation and matched what I did, except for one point. I included a 90-day Eurobor discounted payment in the fixed payment. That threw my answer off a bit (ended with the answer being closer to -$75,000):
90dayeuribor >> 5.6% >>> .9862 = 1 / ( 1 + .056 (90/360))
Why wouldn’t this be included in the fixed payment? Do Eurobor only make semi-annual payments?
Thanks for the walk through.