Net PPE End = Gross PPE End - Accum Depr End = 136 - 40 = 96 Net PPE begin = Gross PPE begin - Accum Depr begin = 90 - 30 = 60 End Net PPE = Beg Net PPE + Purchases - Deprn - BV(Sold) 96 = 60 + 65 - 27 - BV(Sold) So BV(Sold) = 2 Gain on Sale = 8 So total Selling Price = 2 + 8 = 10 Now FCInv = Capex - Sold = 65 - 10 = 55
You need to remember in these calculations the following:
Gross PPE - reflects both the impact of the new purchase, and the sale of old.
Accum Depreciation - Also has impact of new depreciation expense, and a change in depreciation total amount due to the sale of equipment…
So the best way is to eliminate the differences and to go with the Net PPE figures which you can find given the numbers like above, and then work backwards.
If there had been a loss on Sale of equipment - then -
BV(Sold) - Loss on Sale = Sale Proceeds.
Now here you had a gain
so BV(Sold) + Gain on Sale = Sale Proceeds.
Once you have CapEx and the Sales proceeds - finding the FCInv is straight forward.
This same equation can also be used to find the CapEx - if the other numbers had been given… So watch out for that other variant.