SS7, Schweser concept checker

Can anyone explain how they arrived at the answer for the adjusted balance sheet numbers? This is question number one on page 332 of schweser notes study session 7. They dont explain in the answer, just give the new d/e ratio. thanks.

ah nm…it is explained in question 5’s answer on the following page.